CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
2004 2003 2004 2003
Sales $93,550 $68,567 $306,906 $187,671
Cost of sales 63,810 45,474 201,790 126,355
Gross profit 29,740 23,093 105,116 61,316
Operating expenses:
Research and development 12,576 12,979 38,795 38,897
Sales and marketing 8,332 7,329 24,381 23,920
General and administrative 6,050 5,198 17,892 14,074
Amortization of intangible
assets 1,092 1,142 3,387 3,413
Restructuring charges (165) 1,011 242 3,288
Intangible asset impairment 1,175 1,175
Total operating expenses 27,885 28,834 84,697 84,767
Income (loss) from operations 1,855 (5,741) 20,419 (23,451)
Other expense, net (1,994) (2,261) (5,566) (7,351)
(Loss) income before income taxes (139) (8,002) 14,853 (30,802)
Provision for income taxes (997) (19,436) (4,595) (11,000)
Net (loss) income $(1,136) $(27,438) $10,258 $(41,802)
Basic (loss) earnings per share $(0.03) $(0.85) $0.31 $(1.30)
Diluted (loss) earnings per share $(0.03) $(0.85) $0.31 $(1.30)
Basic weighted-average common
shares outstanding 32,674 32,286 32,633 32,217
Diluted weighted-average common
shares outstanding 32,674 32,286 33,233 32,217
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
September 30, December 31,
2004 2003
ASSETS
Current Assets:
Cash and cash equivalents $38,584 $41,522
Marketable securities, available
for sale 74,203 93,370
Accounts receivable, net 73,954 61,927
Inventories 91,054 65,703
Other current assets 5,592 5,637
Total current assets 283,387 268,159
Property and equipment, net 45,788 44,725
Deposits and other 6,067 5,951
Goodwill and intangibles, net 80,362 88,943
Demonstration and customer service
equipment, net 4,984 3,934
Deferred debt issuance costs, net 2,321 3,019
Total assets $422,909 $414,731
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Trade accounts payable $31,946 $23,066
Other accrued expenses 26,502 28,216
Current portion of capital
leases and senior borrowings 3,965 8,582
Accrued interest payable on
convertible subordinated notes 1,810 2,460
Total current liabilities 64,223 62,324
Long-term Liabilities:
Capital leases and senior
borrowings 4,882 6,168
Deferred income tax liabilities,
net 2,339 4,672
Convertible subordinated notes
payable 187,718 187,718
Other long-term liabilities 2,053 2,015
Total long-term liabilities 196,992 200,573
Total liabilities 261,215 262,897
Stockholders' equity 161,694 151,834
Total liabilities and stockholders'
equity $422,909 $414,731
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Nine Months Ended September 30,
2004 2003
NET CASH USED IN OPERATING ACTIVITIES $(7,053) $(19,507)
NET CASH PROVIDED BY (USED IN)
INVESTING ACTIVITIES 8,712 (13,904)
NET CASH USED IN FINANCING ACTIVITIES (4,515) (4,905)
EFFECT OF CURRENCY TRANSLATION ON
CASH (82) 1,132
DECREASE IN CASH AND CASH EQUIVALENTS (2,938) (37,184)
CASH AND EQUIVALENTS, beginning of
period 41,522 70,188
CASH AND EQUIVALENTS, end of period $38,584 $33,004